Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Spectrum |
| Level 1: | 6000 - $75 - 4,846 - 80.77% |
| Level 2: | 5000 - $50 - 4,207 - 84.14% |
| Level 3: | 2000 - $30 - 1,556 - 77.80% |
| Level 4: | 4000 - $20 - 3,255 - 81.39% |
| Luxury : | 1000 - $750 - 766 - 76.62% |
| Total Capacity : | 18000 |
| Team Popularity : | 100.00% |
| Farm |
| Farm Level 1: | 2000 - $30 - 1,575 - 78.76% |
| Farm Level 2: | 1000 - $10 - 779 - 77.94% |
| Farm Total Capacity : | 3000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 27 |
| Average Attendance - % | 14,631 - 81.28% |
| Average Income per Game | $1,071,201 |
| Year to Date Revenue | $11,783,213 |
| Farm |
| Home Games Left | 28 |
| Average Attendance - % | 2,355 - 78.49% |
| Average Income per Game | $46,792 |
| Year to Date Revenue | $467,923 |
Expense |
| Pro Players Total Salaries | $4,284,800 |
| Farm Players Total Salaries | $149,200 |
| Coaches Total Salaries | $300,000 |
| Luxury Taxe Total | $2,426,490 |
| Pro Year To Date Expenses | $1,229,034 |
| Farm Year To Date Expenses | $71,022 |
| Pro Salary Cap To Date | $1,174,200 |
| Farm Salary Cap To Date | $42,522 |
Estimate |
| Pro Estimated Season Revenue | $28,922,432 |
| Farm Estimated Season Revenue | $1,310,184 |
| Pro Remaining Season Days | 151 |
| Pro Expenses Per Days | $21,562 |
| Pro Estimated Expenses | $3,255,862 |
| Farm Remaining Season Days | 143 |
| Farm Expenses Per Days | $1,246 |
| Farm Estimated Expenses | $178,178 |
| Estimated Season Expenses | $3,434,040 |
| Season Salary Cap | $4,434,000 |
| Estimate Under Maximum Salary Cap of $5,500,000 | $1,066,000 |
| Estimate Over Minimum Salary Cap of $0 | $4,434,000 |
| Current Bank Account | $192,563,375 |
| Projected Bank Account | $219,361,951 |
|
Pro Players Salaries |
| Wayne Gretzky (1 Way Contract) |
$317,500 (5) |
| -Salary Remaining : |
$230,493 |
| -Salary Average : |
$317,500 |
| -Salary Average Remaining : |
$230,493 |
| Mario Tremblay (1 Way Contract) |
$260,000 (6) |
| -Salary Remaining : |
$188,750 |
| -Salary Average : |
$260,000 |
| -Salary Average Remaining : |
$188,750 |
| Alexander Kabanov (1 Way Contract) |
$225,000 (1) |
| -Salary Remaining : |
$163,341 |
| -Salary Average : |
$225,000 |
| -Salary Average Remaining : |
$163,341 |
| Jon Casey |
$223,500 (6) |
| -Salary Remaining : |
$162,252 |
| -Salary Average : |
$223,500 |
| -Salary Average Remaining : |
$162,252 |
| Gilles Gratton |
$212,000 (2) |
| -Salary Remaining : |
$153,904 |
| -Salary Average : |
$212,000 |
| -Salary Average Remaining : |
$153,904 |
| Bobby Smith (1 Way Contract) |
$194,800 (3) |
| -Salary Remaining : |
$141,417 |
| -Salary Average : |
$194,800 |
| -Salary Average Remaining : |
$141,417 |
| Mike Gartner (1 Way Contract) |
$190,720 (3) |
| -Salary Remaining : |
$138,455 |
| -Salary Average : |
$190,720 |
| -Salary Average Remaining : |
$138,455 |
| Ismo Villa (1 Way Contract) |
$180,000 (5) |
| -Salary Remaining : |
$130,673 |
| -Salary Average : |
$180,000 |
| -Salary Average Remaining : |
$130,673 |
| Tom Bladon (1 Way Contract) |
$178,960 (4) |
| -Salary Remaining : |
$129,918 |
| -Salary Average : |
$178,960 |
| -Salary Average Remaining : |
$129,918 |
| Mark Howe (1 Way Contract) |
$170,000 (5) |
| -Salary Remaining : |
$123,413 |
| -Salary Average : |
$170,000 |
| -Salary Average Remaining : |
$123,413 |
| Stan Smyl (1 Way Contract) |
$155,000 (2) |
| -Salary Remaining : |
$112,524 |
| -Salary Average : |
$155,000 |
| -Salary Average Remaining : |
$112,524 |
| Mark Messier (1 Way Contract) |
$155,000 (5) |
| -Salary Remaining : |
$112,524 |
| -Salary Average : |
$155,000 |
| -Salary Average Remaining : |
$112,524 |
| Tim Young (1 Way Contract) |
$135,000 (5) |
| -Salary Remaining : |
$98,005 |
| -Salary Average : |
$135,000 |
| -Salary Average Remaining : |
$98,005 |
| Tony Currie (1 Way Contract) |
$116,000 (4) |
| -Salary Remaining : |
$84,212 |
| -Salary Average : |
$116,000 |
| -Salary Average Remaining : |
$84,212 |
| Larry Robinson (1 Way Contract) |
$103,000 (2) |
| -1 Way Contract Salary Cap : | $103,000 |
| -Salary Remaining : |
$74,774 |
| -Salary Average : |
$103,000 |
| -Salary Average Remaining : |
$74,774 |
| Ron Wilson (1 Way Contract) |
$99,000 (3) |
| -1 Way Contract Salary Cap : | $99,000 |
| -Salary Remaining : |
$71,870 |
| -Salary Average : |
$99,000 |
| -Salary Average Remaining : |
$71,870 |
| Greg Stefan |
$97,320 (3) |
| -Salary Remaining : |
$70,651 |
| -Salary Average : |
$97,320 |
| -Salary Average Remaining : |
$70,651 |
| Juha Tuohimaa (1 Way Contract) |
$96,000 (3) |
| -1 Way Contract Salary Cap : | $96,000 |
| -Salary Remaining : |
$69,692 |
| -Salary Average : |
$96,000 |
| -Salary Average Remaining : |
$69,692 |
| Dave Shand (1 Way Contract) |
$96,000 (3) |
| -1 Way Contract Salary Cap : | $96,000 |
| -Salary Remaining : |
$69,692 |
| -Salary Average : |
$96,000 |
| -Salary Average Remaining : |
$69,692 |
| Robert Palmer (1 Way Contract) |
$95,000 (3) |
| -1 Way Contract Salary Cap : | $95,000 |
| -Salary Remaining : |
$68,966 |
| -Salary Average : |
$95,000 |
| -Salary Average Remaining : |
$68,966 |
| Juhani Wallenius (1 Way Contract) |
$95,000 (3) |
| -1 Way Contract Salary Cap : | $95,000 |
| -Salary Remaining : |
$68,966 |
| -Salary Average : |
$95,000 |
| -Salary Average Remaining : |
$68,966 |
| Roberto Romano (1 Way Contract) |
$90,000 (3) |
| -1 Way Contract Salary Cap : | $90,000 |
| -Salary Remaining : |
$65,337 |
| -Salary Average : |
$90,000 |
| -Salary Average Remaining : |
$65,337 |
| Randy Carlyle (1 Way Contract) |
$90,000 (5) |
| -Salary Remaining : |
$65,337 |
| -Salary Average : |
$90,000 |
| -Salary Average Remaining : |
$65,337 |
| Ric Seiling (1 Way Contract) |
$90,000 (1) |
| -1 Way Contract Salary Cap : | $90,000 |
| -Salary Remaining : |
$65,337 |
| -Salary Average : |
$90,000 |
| -Salary Average Remaining : |
$65,337 |
| Doug Wilson (1 Way Contract) |
$85,000 (1) |
| -Salary Remaining : |
$61,707 |
| -Salary Average : |
$85,000 |
| -Salary Average Remaining : |
$61,707 |
| Willie Huber (1 Way Contract) |
$80,000 (2) |
| -Salary Remaining : |
$58,077 |
| -Salary Average : |
$80,000 |
| -Salary Average Remaining : |
$58,077 |
| Ray Bourque (1 Way Contract) |
$75,000 (4) |
| -Salary Remaining : |
$54,447 |
| -Salary Average : |
$75,000 |
| -Salary Average Remaining : |
$54,447 |
| Hakan Sodergren |
$70,000 (1) |
| -Salary Remaining : |
$50,817 |
| -Salary Average : |
$70,000 |
| -Salary Average Remaining : |
$50,817 |
| Kjell Samuelsson (1 Way Contract) |
$55,000 (2) |
| -Salary Remaining : |
$39,928 |
| -Salary Average : |
$55,000 |
| -Salary Average Remaining : |
$39,928 |
| Bob Dailey (1 Way Contract) |
$55,000 (4) |
| -Salary Remaining : |
$39,928 |
| -Salary Average : |
$55,000 |
| -Salary Average Remaining : |
$39,928 |
| Randy Gregg (1 Way Contract) |
$50,000 (5) |
| -1 Way Contract Salary Cap : | $50,000 |
| -Salary Remaining : |
$36,298 |
| -Salary Average : |
$50,000 |
| -Salary Average Remaining : |
$36,298 |
| Chris Kotsopolous (1 Way Contract) |
$30,000 (2) |
| -Salary Remaining : |
$21,779 |
| -Salary Average : |
$30,000 |
| -Salary Average Remaining : |
$21,779 |
| Frank Caprice (1 Way Contract) |
$30,000 (1) |
| -1 Way Contract Salary Cap : | $30,000 |
| -Salary Remaining : |
$21,779 |
| -Salary Average : |
$30,000 |
| -Salary Average Remaining : |
$21,779 |
| Zinetula Bilyaletdinov (1 Way Contract) |
$30,000 (5) |
| -1 Way Contract Salary Cap : | $30,000 |
| -Salary Remaining : |
$21,779 |
| -Salary Average : |
$30,000 |
| -Salary Average Remaining : |
$21,779 |
| John Hughes (1 Way Contract) |
$30,000 (5) |
| -1 Way Contract Salary Cap : | $30,000 |
| -Salary Remaining : |
$21,779 |
| -Salary Average : |
$30,000 |
| -Salary Average Remaining : |
$21,779 |
| Dominik Hasek (1 Way Contract) |
$30,000 (4) |
| -1 Way Contract Salary Cap : | $30,000 |
| -Salary Remaining : |
$21,779 |
| -Salary Average : |
$30,000 |
| -Salary Average Remaining : |
$21,779 |
| Total Pro Players | 36 |
| Salary Commitment |
| Year 44 : $4,284,800 |
| Year 45 : $3,784,800 |
| Year 46 : $3,149,800 |
| Year 47 : $2,095,960 |
| Salary Average Commitment |
| Year 44 : $4,284,800 |
| Year 45 : $3,784,800 |
| Year 46 : $3,149,800 |
| Year 47 : $2,095,960 |
| Salary Cap with 1 Way Contract |
| Year 44 : $4,284,800 |
| Year 45 : $3,784,800 |
| Year 46 : $3,149,800 |
| Year 47 : $2,095,960 |
|
Farm Players Salaries |
| Jerry Rollins |
$12,700 (1) |
| Salary Remaining : |
$9,081 |
| Salary Average : |
$12,700 |
| Salary Average Remaining : |
$9,081 |
| Ron Greschner |
$10,400 (3) |
| Salary Remaining : |
$7,436 |
| Salary Average : |
$10,400 |
| Salary Average Remaining : |
$7,436 |
| Terry O'Reilly |
$10,100 (2) |
| Salary Remaining : |
$7,222 |
| Salary Average : |
$10,100 |
| Salary Average Remaining : |
$7,222 |
| Jamie Hislop |
$10,100 (3) |
| Salary Remaining : |
$7,222 |
| Salary Average : |
$10,100 |
| Salary Average Remaining : |
$7,222 |
| Dennis Polonich |
$9,900 (3) |
| Salary Remaining : |
$7,079 |
| Salary Average : |
$9,900 |
| Salary Average Remaining : |
$7,079 |
| Don Ashby |
$9,900 (3) |
| Salary Remaining : |
$7,079 |
| Salary Average : |
$9,900 |
| Salary Average Remaining : |
$7,079 |
| Blair Chapman |
$9,600 (3) |
| Salary Remaining : |
$6,864 |
| Salary Average : |
$9,600 |
| Salary Average Remaining : |
$6,864 |
| Mal Davis |
$9,500 (3) |
| Salary Remaining : |
$6,793 |
| Salary Average : |
$9,500 |
| Salary Average Remaining : |
$6,793 |
| Stan Jonathan |
$9,500 (3) |
| Salary Remaining : |
$6,793 |
| Salary Average : |
$9,500 |
| Salary Average Remaining : |
$6,793 |
| Tony Cassolato |
$9,400 (1) |
| Salary Remaining : |
$6,721 |
| Salary Average : |
$9,400 |
| Salary Average Remaining : |
$6,721 |
| Reg Kerr |
$9,100 (3) |
| Salary Remaining : |
$6,507 |
| Salary Average : |
$9,100 |
| Salary Average Remaining : |
$6,507 |
| Jack Hughes |
$9,000 (3) |
| Salary Remaining : |
$6,435 |
| Salary Average : |
$9,000 |
| Salary Average Remaining : |
$6,435 |
| Lance Nethery |
$8,200 (4) |
| Salary Remaining : |
$5,863 |
| Salary Average : |
$8,200 |
| Salary Average Remaining : |
$5,863 |
| Thomas Ahlen |
$5,000 (3) |
| Salary Remaining : |
$3,575 |
| Salary Average : |
$5,000 |
| Salary Average Remaining : |
$3,575 |
| Pekka Arbelius |
$4,800 (1) |
| Salary Remaining : |
$3,432 |
| Salary Average : |
$4,800 |
| Salary Average Remaining : |
$3,432 |
| Kirk Muller |
$3,000 (5) |
| Salary Remaining : |
$2,145 |
| Salary Average : |
$3,000 |
| Salary Average Remaining : |
$2,145 |
| Richard Zemlicka |
$3,000 (1) |
| Salary Remaining : |
$2,145 |
| Salary Average : |
$3,000 |
| Salary Average Remaining : |
$2,145 |
| Brian O'Connor |
$3,000 (1) |
| Salary Remaining : |
$2,145 |
| Salary Average : |
$3,000 |
| Salary Average Remaining : |
$2,145 |
| Hannu Kapanen |
$3,000 (4) |
| Salary Remaining : |
$2,145 |
| Salary Average : |
$3,000 |
| Salary Average Remaining : |
$2,145 |
| Total Farm Players | 19 |
| Salary Commitment |
| Year 44 : $149,200 |
| Year 45 : $116,300 |
| Year 46 : $106,200 |
| Year 47 : $14,200 |
| Salary Average Commitment |
| Year 44 : $149,200 |
| Year 45 : $116,300 |
| Year 46 : $106,200 |
| Year 47 : $14,200 |
|